| Revenue | — | — |
| EBITDA | DKK 160K | +23% |
| Net profit | DKK 522K | +10% |
| Total assets | DKK 6,1M | +2% |
| Equity | DKK 6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -21 | — | — | — | -81 | -62 | -193 | 44 | -23 | 116 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -21 | 11 | 94 | 25 | -81 | -62 | -193 | 44 | -19 | 116 | 130 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | 31 | 17 | -17 | -17 | -0 | -96 | 2 | -0 | -0 | -0 |
| EBIT | -87 | -21 | 11 | 63 | 7 | -98 | -79 | -193 | -52 | -21 | 116 | 130 | 160 |
| Net financials | 1.829 | 418 | 414 | 395 | 269 | 430 | -256 | 536 | 672 | 614 | -691 | 547 | 660 |
| Profit before tax | 1.742 | 397 | 397 | 350 | 238 | 382 | -331 | 478 | 521 | 513 | -735 | 572 | 609 |
| Tax | -0 | 79 | 91 | 67 | 46 | 97 | 0 | 67 | 94 | 117 | -192 | 98 | 87 |
| Net profit | 1.742 | 318 | 306 | 283 | 192 | 284 | -331 | 411 | 427 | 396 | -543 | 474 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.587 | 4.877 | 5.057 | 5.293 | 5.464 | 5.699 | 5.350 | 5.573 | 5.733 | 6.128 | 5.585 | 5.986 | 6.110 |
| Equity | 4.480 | 4.699 | 4.906 | 5.087 | 5.279 | 5.460 | 5.023 | 5.326 | 5.642 | 5.925 | 5.268 | 5.624 | 6.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 178 | 151 | 205 | 184 | 239 | 327 | 247 | 90 | 203 | 317 | 362 | 87 |
| Total debt | 107 | 178 | 151 | 205 | 184 | 239 | 327 | 247 | 90 | 203 | 317 | 362 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|