| Revenue | DKK 568K | +2% |
| EBITDA | DKK -2,8M | -4018% |
| Net profit | DKK -17,4M | -2258% |
| Total assets | DKK 153,2M | -9% |
| Equity | DKK 63,7M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -28 | -19 | — | — | — | -309 | 395 | 532 | 544 | 551 | 557 | 568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -806 | -811 | 162 | -26 | -1.453 | -84 | 550 | 1.010 | 177 | 230 | -548 | 72 | -2.830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -806 | -811 | 162 | -26 | -1.453 | -84 | 550 | 1.010 | 177 | 230 | -548 | 72 | -2.830 |
| Net financials | 2.102 | 8.064 | 378 | 39.572 | 17.767 | 18.984 | 32.429 | 8.660 | -4.290 | 4.997 | -792 | -3.039 | 938 | -18.300 |
| Profit before tax | 2.089 | 7.258 | -433 | 39.734 | 17.742 | 17.531 | 32.345 | 9.211 | -3.280 | 5.174 | -562 | -3.587 | 1.011 | -17.750 |
| Tax | -0 | 326 | -0 | -0 | -15 | -1.848 | -1.381 | 95 | 692 | 305 | 326 | 159 | 206 | -382 |
| Net profit | 2.089 | 6.932 | -433 | 39.734 | 17.756 | 19.378 | 33.726 | 9.116 | -3.972 | 4.869 | -887 | -3.746 | 805 | -17.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.650 | 70.004 | 69.287 | 99.010 | 117.978 | 158.606 | 187.880 | 148.580 | 87.395 | 109.377 | 130.381 | 147.822 | 167.807 | 153.238 |
| Equity | 14.889 | 21.822 | 21.389 | 51.300 | 71.783 | 91.161 | 124.887 | 134.003 | 80.031 | 84.900 | 84.013 | 80.267 | 81.072 | 63.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.761 | 48.183 | 47.898 | 47.711 | 46.195 | 67.445 | 62.993 | 14.365 | 6.892 | 23.987 | 45.856 | 67.196 | 86.378 | 89.463 |
| Total debt | 47.761 | 48.183 | 47.898 | 47.711 | 46.195 | 67.445 | 62.993 | 14.365 | 6.892 | 23.987 | 45.856 | 67.196 | 86.378 | 89.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2009 | — | — |
JR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NP Holding II A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Pedersen | Management | 0 companies |
| John Rasmussen | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |