| Revenue | — | — |
| EBITDA | DKK 1,2M | +5542% |
| Net profit | DKK 1,3M | +1136% |
| Total assets | DKK 9,1M | +16% |
| Equity | DKK 9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | -2 | -1 | -11 | -8 | -5 | -4 | -8 | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | -2 | -1 | -11 | -8 | -5 | -4 | -8 | -6 | -22 | 1.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 0 | 0 | -2 | -1 | -11 | -8 | -5 | -4 | -8 | -6 | -22 | 1.180 |
| Net financials | -133 | 0 | 0 | 0 | 403 | 958 | 1.331 | 907 | 1.500 | 1.358 | 1.838 | -666 | 145 | 1.316 |
| Profit before tax | -139 | 0 | 0 | 0 | 401 | 957 | 1.320 | 900 | 1.495 | 1.354 | 1.830 | -671 | 137 | 1.307 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 13 | 22 | 33 | 26 |
| Net profit | -139 | 0 | 0 | 0 | 401 | 957 | 1.320 | 900 | 1.495 | 1.349 | 1.817 | -693 | 104 | 1.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 0 | 0 | 0 | 1.307 | 2.245 | 3.551 | 4.111 | 5.578 | 6.647 | 8.447 | 7.680 | 7.804 | 9.056 |
| Equity | 70 | 0 | 0 | 0 | 1.153 | 2.008 | 3.222 | 4.014 | 5.394 | 6.630 | 8.333 | 7.640 | 7.744 | 9.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 13 | 22 | 32 | 23 |
| Short-term debt | 5 | 0 | 0 | 0 | 154 | 236 | 329 | 97 | 184 | 11 | 101 | 18 | 28 | 8 |
| Total debt | 5 | 0 | 0 | 0 | 154 | 236 | 329 | 97 | 184 | 16 | 114 | 40 | 60 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|