| Revenue | — | — |
| EBITDA | DKK 2,9M | +17776% |
| Net profit | DKK 2,9M | +9936% |
| Total assets | DKK 12,8M | +36% |
| Equity | DKK 4,6M | +169% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -13 | -14 | -24 | -10 | -11 | -11 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -13 | -14 | -24 | -10 | -11 | -11 | -16 | 2.868 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -13 | -14 | -24 | -10 | -11 | -11 | -16 | 2.868 |
| Net financials | 767 | 1.959 | 2.710 | 1.802 | 3.018 | 2.601 | 3.385 | -1.708 | -16 | 2.881 |
| Profit before tax | 753 | 1.945 | 2.697 | 1.788 | 2.994 | 2.590 | 3.374 | -1.720 | -39 | 2.867 |
| Tax | -6 | 53 | 13 | -1 | -5 | -6 | -13 | -11 | -10 | -3 |
| Net profit | 759 | 1.892 | 2.684 | 1.789 | 2.999 | 2.596 | 3.387 | -1.709 | -29 | 2.871 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.554 | 4.327 | 6.265 | 7.350 | 9.289 | 12.318 | 11.704 | 7.343 | 9.416 | 12.788 |
| Equity | 809 | 2.701 | 5.185 | 5.374 | 8.365 | 7.961 | 3.437 | 1.727 | 1.698 | 4.569 |
| Long-term debt | 158 | 411 | 647 | 290 | 673 | 697 | 1.024 | 0 | 0 | 309 |
| Short-term debt | 1.587 | 1.215 | 433 | 1.686 | 251 | 3.660 | 7.243 | 5.615 | 7.717 | 7.910 |
| Total debt | 1.745 | 1.626 | 1.080 | 1.976 | 924 | 4.357 | 8.267 | 5.615 | 7.717 | 8.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
JD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. RAUNSTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
J. DALGAS HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Allan Birger Bødskov Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Raunstrup | Management | 0 companies |
| Jan Dalgas | Management | 0 companies |