| Revenue | — | — |
| EBITDA | DKK 1,2M | +5813% |
| Net profit | DKK 1,3M | +1274% |
| Total assets | DKK 9,8M | +15% |
| Equity | DKK 9,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | -2 | -1 | -11 | -8 | -5 | -4 | -8 | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | -2 | -1 | -11 | -8 | -5 | -4 | -8 | -6 | -21 | 1.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 0 | 0 | -2 | -1 | -11 | -8 | -5 | -4 | -8 | -6 | -21 | 1.180 |
| Net financials | -133 | 0 | 0 | 0 | 405 | 962 | 1.336 | 911 | 1.494 | 1.353 | 1.820 | -679 | 130 | 1.306 |
| Profit before tax | -139 | 0 | 0 | 0 | 403 | 961 | 1.325 | 903 | 1.489 | 1.349 | 1.813 | -684 | 123 | 1.298 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 9 | 19 | 30 | 24 |
| Net profit | -139 | 0 | 0 | 0 | 403 | 961 | 1.325 | 903 | 1.489 | 1.345 | 1.804 | -703 | 93 | 1.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 0 | 0 | 0 | 1.324 | 2.275 | 3.596 | 4.492 | 5.971 | 7.314 | 9.124 | 8.450 | 8.580 | 9.838 |
| Equity | 60 | 0 | 0 | 0 | 1.246 | 2.156 | 3.429 | 4.278 | 5.707 | 6.995 | 8.742 | 8.039 | 8.132 | 9.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 | 19 | 29 | 22 |
| Short-term debt | 5 | 0 | 0 | 0 | 78 | 119 | 167 | 214 | 264 | 314 | 373 | 392 | 419 | 410 |
| Total debt | 5 | 0 | 0 | 0 | 78 | 119 | 167 | 214 | 264 | 319 | 382 | 411 | 448 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|