| Revenue | — | — |
| EBITDA | DKK -13K | -17% |
| Net profit | DKK -106K | -220% |
| Total assets | DKK 782K | -56% |
| Equity | DKK -124K | -581% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -16 | -17 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -16 | -17 | -16 | -246 | -9 | -9 | -6 | -6 | -6 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -16 | -17 | -16 | -246 | -9 | -9 | -6 | -6 | -6 | -11 | -13 |
| Net financials | -48 | -51 | -1.015 | -161 | -54 | -119 | -46 | 147 | -70 | -103 | -62 | 96 | -99 |
| Profit before tax | -65 | -69 | -1.031 | -178 | -70 | -365 | -54 | 138 | -76 | -109 | -68 | 84 | -112 |
| Tax | -4 | -5 | -6 | -5 | -5 | -4 | -2 | -2 | -2 | -2 | -2 | -4 | -6 |
| Net profit | -61 | -64 | -1.025 | -173 | -65 | -361 | -53 | 140 | -74 | -107 | -66 | 88 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.714 | 2.953 | 1.986 | 1.875 | 1.879 | 1.571 | 1.503 | 1.683 | 1.659 | 1.605 | 1.595 | 1.778 | 782 |
| Equity | 1.741 | 1.677 | 652 | 479 | 414 | 53 | 0 | 140 | 66 | -41 | -106 | -18 | -124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 1.277 | 1.334 | 1.396 | 1.465 | 1.519 | 1.503 | 1.543 | 1.593 | 1.646 | 1.701 | 1.796 | 907 |
| Total debt | 973 | 1.277 | 1.334 | 1.396 | 1.465 | 1.519 | 1.503 | 1.543 | 1.593 | 1.646 | 1.701 | 1.796 | 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2003 | — | — |
TG Audit | Audit | 2003 | — | — |
PF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAC HOLDING AF 2005 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rud Jacobsen | Management | 0 companies |
| Torben Gudmundsen | Audit | 0 companies |
| Povl Fritzner | Management | 0 companies |