| Revenue | DKK -171K | +259% |
| EBITDA | DKK -3,5M | -20% |
| Net profit | DKK -3,7M | -20% |
| Total assets | DKK 10,4M | -4% |
| Equity | DKK -8,2M | -82% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -51 | -28 | 436 | 1.159 | 1.308 | 1.962 | 9 | 299 | -363 | 375 | -48 | -171 |
| Staff expenses | -7 | -4 | -0 | -229 | -1 | -17 | -37 | -154 | -0 | -62 | -2.104 | -2.884 | -3.337 |
| EBITDA | -114 | -55 | -29 | 207 | 1.157 | 1.325 | 1.924 | -145 | 299 | -425 | -1.729 | -2.932 | -3.508 |
| Depreciation & amort. | -35 | -39 | -0 | -329 | -386 | -830 | -776 | -838 | -595 | -678 | -503 | -507 | -675 |
| EBIT | -149 | -94 | -29 | -122 | 772 | 495 | 1.149 | -983 | -295 | -1.103 | -2.231 | -3.439 | -4.183 |
| Net financials | -8 | -33 | -45 | -85 | -62 | -86 | -173 | -451 | -323 | -232 | -304 | -484 | -545 |
| Profit before tax | -157 | -126 | -73 | -207 | 710 | 409 | 975 | -1.434 | -619 | -1.335 | -2.536 | -3.923 | -4.728 |
| Tax | -70 | -245 | -0 | -26 | 2 | -0 | 13 | -131 | -58 | -867 | -558 | -863 | -1.053 |
| Net profit | -88 | 119 | -73 | -181 | 707 | 409 | 962 | -1.303 | -561 | -468 | -1.978 | -3.060 | -3.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 1.449 | 1.174 | 2.376 | 3.144 | 4.666 | 7.207 | 17.901 | 25.559 | 20.495 | 16.316 | 10.877 | 10.416 |
| Equity | -52 | 66 | -7 | 812 | 1.519 | 1.928 | 2.890 | 1.587 | 1.026 | 559 | -1.419 | -4.479 | -8.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 1.383 | 1.181 | 1.564 | 1.625 | 2.738 | 4.316 | 16.313 | 24.533 | 19.936 | 17.735 | 15.356 | 18.570 |
| Total debt | 353 | 1.383 | 1.181 | 1.564 | 1.625 | 2.738 | 4.316 | 16.313 | 24.533 | 19.936 | 17.735 | 15.356 | 18.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
FN Management | Management | 2005 | — | — |
AN Management | Management | 2003 | — | — |
HC Founder | Founder | 2003 | — | — |
PW Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAX HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørskov Laursen | Management | 0 companies |
| Frede Nørgaard Gravesen | Management | 0 companies |
| Aksel Nørgaard Graversen | Management | 0 companies |
| Henrik Christian Jepsen | Founder | 0 companies |
| Per Willatzen | Founder | 0 companies |
| Ib Oxfeldt | Board of Directors | 0 companies |
| Peter Bjerregaard Jepsen | Board of Directors | 0 companies |
| Peter Schrøder | Board of Directors | 0 companies |
| Søren Stougaard Dalby | Board of Directors | 0 companies |
| Peter Lerche | Chairman | 0 companies |
| Stig Helmer Jørgensen | Board of Directors | 0 companies |