| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK -204K | -409% |
| Total assets | DKK 900K | -34% |
| Equity | DKK 817K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -4 | -5 | -4 | -4 | -7 | -5 | -5 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -4 | -5 | -4 | -4 | -7 | -5 | -5 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -4 | -5 | -4 | -4 | -7 | -5 | -5 | -7 | -7 |
| Net financials | -90 | 13 | 144 | 671 | 795 | 841 | 526 | 267 | -117 | 218 | 71 | -197 |
| Profit before tax | -92 | 11 | 142 | 667 | 790 | 836 | 521 | 260 | -122 | 214 | 64 | -204 |
| Tax | -0 | -0 | -3 | -3 | -3 | -1 | -1 | -2 | -1 | -2 | -2 | 0 |
| Net profit | -92 | 11 | 145 | 670 | 793 | 838 | 522 | 262 | -121 | 216 | 66 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 373 | 562 | 1.254 | 1.562 | 1.609 | 1.680 | 1.635 | 1.289 | 1.543 | 1.356 | 900 |
| Equity | 258 | 268 | 413 | 1.083 | 1.515 | 1.553 | 1.676 | 1.585 | 1.205 | 1.420 | 1.256 | 817 |
| Long-term debt | 0 | 73 | 60 | 40 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 31 | 89 | 131 | 27 | 55 | 4 | 49 | 84 | 122 | 99 | 83 |
| Total debt | 5 | 104 | 149 | 171 | 47 | 55 | 4 | 49 | 84 | 122 | 99 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2007 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEODOR HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
CLAUS BO HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Feodor Frederiksen | Management | 0 companies |
| Claus Bo Hansen | Chief Executive Officer | 0 companies |
| Erik Damm Simonsen | Chairman | 0 companies |