| Revenue | DKK 1,5M | +1% |
| EBITDA | DKK 517K | -81% |
| Net profit | DKK -77K | -103% |
| Total assets | DKK 32,2M | +0% |
| Equity | DKK 23,7M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 113 | 200 | 182 | 325 | 324 | 412 | 292 | 10 | 317 | 1.051 | 1.443 | 1.457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -45 | -60 | -60 | -65 |
| EBITDA | 98 | 118 | 339 | 182 | 325 | 324 | 312 | 292 | 431 | 5.185 | -658 | 2.672 | 517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -0 |
| EBIT | 98 | 118 | 339 | 182 | 325 | 324 | 305 | 286 | 425 | 5.178 | -664 | 2.672 | 517 |
| Net financials | -113 | -143 | -159 | -128 | -126 | -128 | -121 | -274 | 166 | 4.454 | -1.749 | 1.120 | -252 |
| Profit before tax | -15 | -26 | 179 | 54 | -538 | 74 | 596 | 1.064 | 169 | 4.719 | -764 | 2.503 | 265 |
| Tax | 0 | 2 | 41 | 12 | 212 | 16 | 153 | 246 | 35 | 1.037 | -190 | 267 | 342 |
| Net profit | -15 | -28 | 138 | 42 | -750 | 58 | 443 | 818 | 134 | 3.682 | -574 | 2.236 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.666 | 4.589 | 6.342 | 6.310 | 6.325 | 7.291 | 14.946 | 19.847 | 27.622 | 26.809 | 32.268 | 32.158 |
| Equity | — | 113 | 1.615 | 3.407 | 3.457 | 3.515 | 4.431 | 9.248 | 9.383 | 13.065 | 21.591 | 23.826 | 23.749 |
| Long-term debt | 0 | 928 | 1.403 | 1.317 | 1.270 | 1.221 | 1.170 | 3.754 | 3.613 | 3.471 | 3.327 | 6.079 | 6.249 |
| Short-term debt | 0 | 1.602 | 1.452 | 1.499 | 1.583 | 1.589 | 1.691 | 1.773 | 6.656 | 9.791 | 942 | 1.408 | 1.112 |
| Total debt | 0 | 2.530 | 2.855 | 2.816 | 2.852 | 2.810 | 2.861 | 5.527 | 10.269 | 13.262 | 4.269 | 7.487 | 7.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL H. JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hjulmand Jørgensen | Chief Executive Officer | 0 companies |
| Michael Hjulmand Jørgensen | Management | 0 companies |