| Revenue | DKK -475K | -81% |
| EBITDA | DKK -1,7M | +57% |
| Net profit | DKK 3M | +194% |
| Total assets | DKK 7,9M | +140% |
| Equity | DKK 6,3M | +272% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -12 | -19 | -25 | -19 | -3 | -20 | -39 | -20 | -20 | -38 | -695 | -2.442 | -475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -686 | -1.612 | -1.258 |
| EBITDA | -44 | -12 | -19 | -25 | -19 | -3 | -20 | -39 | -20 | -20 | -38 | -1.381 | -4.054 | -1.733 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -28 | -28 |
| EBIT | -44 | -12 | -19 | -25 | -19 | -3 | -20 | -39 | -20 | -20 | -38 | -1.408 | -4.082 | -1.760 |
| Net financials | 2 | 1 | -6 | 5 | 6 | 5 | 5 | 4 | 2 | 6 | 3 | -2 | -2 | 4.405 |
| Profit before tax | -42 | -12 | -25 | -20 | -14 | 2 | -15 | -34 | -18 | -14 | -36 | -1.410 | -4.084 | 2.645 |
| Tax | -10 | -3 | -6 | -5 | -3 | 8 | -0 | -0 | -0 | -0 | -0 | -310 | -841 | -392 |
| Net profit | -31 | -9 | -19 | -16 | -11 | -5 | -15 | -34 | -18 | -14 | -36 | -1.100 | -3.243 | 3.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 36 | 158 | 131 | 138 | 117 | 102 | 67 | 124 | 128 | 1.269 | 3.459 | 3.305 | 7.924 |
| Equity | 7 | -2 | 129 | 114 | 103 | 98 | 83 | 49 | 106 | 92 | 1.250 | 3.150 | 1.707 | 6.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 904 |
| Short-term debt | 25 | 38 | 29 | 18 | 35 | 19 | 19 | 19 | 19 | 36 | 19 | 309 | 998 | 676 |
| Total debt | 25 | 38 | 29 | 18 | 35 | 19 | 19 | 19 | 19 | 36 | 19 | 309 | 1.598 | 1.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
MOURITZEN HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
LD EQUITY INVEST ApS | Company | 100.0% | 100.0% | 2022 |
LARS DALSGAARD ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dalsgaard | Founder | 0 companies |
| Henrik Mouritzen Christensen | Chairman | 0 companies |