| Revenue | DKK -11K | +99% |
| EBITDA | DKK -11K | -99% |
| Net profit | DKK 1,3M | +26% |
| Total assets | DKK 9,4M | +17% |
| Equity | DKK 9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 356 | 519 | 989 | 857 | 970 | -9 | -5 | -4 | -4 | -4 | -4 | -5 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 3 | 5 | 8 | 13 | -9 | -9 | -5 | -4 | -4 | -4 | -4 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 3 | 5 | 8 | 13 | -9 | -9 | -5 | -4 | -4 | -4 | -4 | -5 | -11 |
| Net financials | 98 | 370 | 531 | 994 | 886 | 1.015 | 620 | 987 | 890 | 1.220 | 1.102 | 1.375 | 1.063 | 1.436 |
| Profit before tax | 102 | 373 | 536 | 1.002 | 899 | 1.006 | 611 | 982 | 886 | 1.216 | 1.098 | 1.371 | 1.079 | 1.426 |
| Tax | 5 | 9 | 7 | 8 | 11 | -3 | -2 | -1 | -1 | -0 | -4 | 1 | 11 | 82 |
| Net profit | 97 | 364 | 529 | 994 | 888 | 1.010 | 613 | 983 | 887 | 1.216 | 1.101 | 1.370 | 1.068 | 1.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.396 | 1.590 | 1.963 | 4.344 | 4.489 | 4.193 | 4.590 | 5.364 | 5.926 | 6.029 | 7.134 | 7.495 | 8.007 | 9.373 |
| Equity | 1.317 | 1.535 | 1.896 | 2.490 | 3.178 | 3.987 | 4.400 | 5.183 | 5.770 | 5.873 | 6.917 | 7.187 | 7.755 | 8.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 55 | 66 | 1.854 | 1.311 | 206 | 190 | 180 | 156 | 156 | 217 | 308 | 252 | 409 |
| Total debt | 78 | 55 | 66 | 1.854 | 1.311 | 206 | 190 | 180 | 156 | 156 | 217 | 308 | 252 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |