| Revenue | DKK -54K | -124% |
| EBITDA | DKK -54K | +77% |
| Net profit | DKK -57K | +81% |
| Total assets | DKK 298K | -13% |
| Equity | DKK 84K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 707 | — | — | 542 | 503 | 222 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 623 | 0 | 0 | 530 | -1.801 | -234 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 623 | 0 | 0 | 530 | -1.801 | -234 | -54 |
| Net financials | -189 | 0 | 0 | -101 | -2.382 | -522 | -4 |
| Profit before tax | 434 | 0 | 0 | 428 | -1.880 | -300 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 434 | 0 | 0 | 428 | -1.880 | -300 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.329 | 0 | 0 | 8.324 | 6.139 | 344 | 298 |
| Equity | 3.263 | 0 | 0 | 5.129 | 3.394 | 142 | 84 |
| Long-term debt | 4.178 | 0 | 0 | 2.397 | 2.031 | 0 | 0 |
| Short-term debt | 889 | 0 | 0 | 798 | 714 | 202 | 214 |
| Total debt | 5.066 | 0 | 0 | 3.195 | 2.746 | 202 | 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Board of Directors | 0 companies |
| James Jensen | Chairman | 0 companies |
| Brian Nielsen | Board of Directors | 0 companies |