| Revenue | DKK 209K | — |
| EBITDA | DKK 209K | -60% |
| Net profit | DKK 230K | -58% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -7 | -8 | 180 | — | — | — | — | — | — | — | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | -7 | -8 | 175 | 354 | 181 | 185 | 284 | 274 | 221 | 525 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | -7 | -8 | 175 | 354 | 181 | 185 | 284 | 274 | 221 | 525 | 209 |
| Net financials | -247 | 0 | 0 | 159 | 234 | 10 | 388 | 231 | 238 | 334 | 324 | 270 | 567 | 240 |
| Profit before tax | -144 | 0 | 0 | 152 | 227 | 185 | 382 | 221 | 231 | 328 | 317 | 263 | 559 | 233 |
| Tax | 5 | -0 | -0 | -2 | -2 | 3 | 6 | 5 | 9 | 9 | 9 | 8 | 7 | 2 |
| Net profit | -148 | 0 | 0 | 154 | 229 | 182 | 376 | 215 | 222 | 319 | 309 | 255 | 552 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 0 | 0 | 0 | 0 | 1.919 | 1.632 | 1.766 | 1.963 | 2.198 | 2.344 | 2.423 | 2.966 | 2.929 |
| Equity | 689 | 0 | 0 | 0 | 0 | 1.320 | 1.573 | 1.735 | 1.902 | 2.120 | 2.279 | 2.384 | 2.836 | 2.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -386 | 0 | 0 | 0 | 0 | 599 | 59 | 31 | 62 | 78 | 65 | 38 | 130 | 12 |
| Total debt | -386 | 0 | 0 | 0 | 0 | 599 | 59 | 31 | 62 | 78 | 65 | 38 | 130 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |