| Revenue | DKK -2K | +10% |
| EBITDA | DKK -2K | -10% |
| Net profit | DKK 13K | +6% |
| Total assets | DKK 270K | +7% |
| Equity | DKK 260K | +5% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -5 | -4 | -4 | 5 | — | -4 | 1 | -2 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -5 | -4 | -4 | 5 | — | -4 | 1 | -2 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -5 | -4 | -4 | 5 | — | -4 | 1 | -2 | -2 | -2 | -2 | -2 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 0 | 14 | 15 | 15 | 16 | 17 | 18 | 19 |
| Profit before tax | — | — | — | — | — | — | — | — | 4 | 4 | 5 | 14 | — | 10 | 16 | 14 | 15 | 15 | 16 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 | 3 | -0 | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
| Net profit | — | — | — | — | — | — | — | — | 3 | 3 | 3 | 11 | — | 8 | 12 | 11 | 11 | 12 | 13 | 13 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 177 | 180 | 184 | 0 | 195 | 205 | 216 | 227 | 240 | 253 | 270 |
| Equity | — | — | — | — | — | — | — | — | 158 | 161 | 165 | 176 | — | 187 | 199 | 210 | 221 | 233 | 246 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 15 | 15 | 8 | 0 | 8 | 6 | 6 | 6 | 6 | 7 | 10 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 15 | 15 | 8 | 0 | 8 | 6 | 6 | 6 | 6 | 7 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HK Management | Management | 2004 | — | — |
KV Unofficial title | Unofficial title | 2024 | — | — |
RR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Henrik Korsholm Jeppesen | Management | 0 companies |
| Kenneth Veiling Johansson | Unofficial title | 0 companies |
| René Ravn | Management | 0 companies |