| Revenue | DKK -55K | -46% |
| EBITDA | DKK -122K | -21% |
| Net profit | DKK -49K | +69% |
| Total assets | DKK 978K | +162% |
| Equity | DKK -549K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 165 | 149 | — | 144 | 36 | -64 | -142 | -147 | -177 | -121 | -101 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -17 | 5 | 0 | 144 | 36 | -64 | -134 | -147 | -177 | -121 | -101 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -5 | 4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -17 | 5 | 0 | 144 | 35 | -69 | -138 | -147 | -177 | -121 | -101 | -122 |
| Net financials | 0 | -0 | 0 | 0 | -3 | -1 | -1 | -32 | -67 | 194 | 35 | -69 | 41 |
| Profit before tax | -84 | -17 | 5 | 0 | 141 | 34 | -37 | -169 | -214 | 17 | -86 | -170 | -82 |
| Tax | -0 | -0 | -0 | -0 | 9 | 7 | 16 | 11 | -0 | -23 | -16 | -11 | -33 |
| Net profit | -84 | -17 | 5 | 0 | 132 | 28 | -53 | -180 | -214 | 40 | -70 | -159 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 47 | 129 | 0 | 235 | 243 | 266 | 234 | 156 | 337 | 387 | 374 | 978 |
| Equity | -16 | -33 | -28 | 0 | 110 | 138 | 84 | -96 | -311 | -271 | -341 | -500 | -549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 23 | 12 | 12 | 12 | 0 | 0 | 0 |
| Short-term debt | 54 | 80 | 157 | 0 | 125 | 93 | 158 | 319 | 455 | 596 | 728 | 874 | 1.527 |
| Total debt | 54 | 80 | 157 | 0 | 125 | 105 | 182 | 330 | 467 | 608 | 728 | 874 | 1.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Petersen Krogsgaard | Management | 0 companies |