| Revenue | DKK -724 | -78% |
| EBITDA | DKK -724 | +78% |
| Net profit | DKK 237K | -59% |
| Total assets | DKK 3,8M | +5% |
| Equity | DKK 3,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -3 | -3 | -4 | -3 | -5 | -5 | -5 | -5 | -3 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | -3 | -3 | -4 | -3 | -5 | -5 | -5 | -5 | -3 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -3 | -3 | -4 | -3 | -5 | -5 | -5 | -5 | -3 | -1 |
| Net financials | 231 | 236 | 96 | 91 | 800 | 180 | 87 | 244 | 151 | 72 | 2.056 | 589 | 299 |
| Profit before tax | 227 | 230 | 92 | 88 | 798 | 177 | 83 | 240 | 146 | 67 | 2.051 | 586 | 298 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 15 | -0 | -0 | 61 |
| Net profit | 227 | 230 | 92 | 88 | 798 | 177 | 83 | 239 | 146 | 52 | 2.051 | 586 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 675 | 711 | 750 | 1.497 | 2.022 | 2.173 | 2.597 | 2.903 | 3.083 | 3.646 | 3.628 | 3.826 |
| Equity | 484 | 666 | 709 | 747 | 1.494 | 1.571 | 1.554 | 1.693 | 1.739 | 1.691 | 3.642 | 3.628 | 3.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 9 | 3 | 2 | 2 | 452 | 619 | 904 | 1.164 | 1.392 | 4 | 0 | 61 |
| Total debt | 185 | 9 | 3 | 2 | 2 | 452 | 619 | 904 | 1.164 | 1.392 | 4 | 0 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |