| Revenue | DKK -52K | +40% |
| EBITDA | DKK -52K | -40% |
| Net profit | DKK -55K | -18% |
| Total assets | DKK 504K | -10% |
| Equity | DKK 492K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -12 | -30 | -16 | -24 | -61 | -26 | -49 | -80 | -72 | -37 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -0 | -0 |
| EBITDA | -3 | -12 | -30 | -16 | -2.084 | 1.104 | -26 | -49 | -242 | -112 | -37 | -52 |
| Depreciation & amort. | -0 | -0 | -1 | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -13 | -31 | -18 | -2.086 | 1.102 | -27 | -51 | -242 | -112 | -37 | -52 |
| Net financials | 2 | 26 | -3 | 13 | 2.295 | -82 | -105 | 108 | 69 | 42 | -10 | -4 |
| Profit before tax | -1 | 13 | -35 | -4 | 209 | 1.020 | -133 | 56 | -173 | -70 | -47 | -55 |
| Tax | -0 | 4 | 7 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | -0 |
| Net profit | -1 | 9 | -41 | -4 | 209 | 1.020 | -133 | 55 | -173 | -70 | -47 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.870 | 5.679 | 5.638 | 5.636 | 5.245 | 4.265 | 3.033 | 2.727 | 2.192 | 917 | 560 | 504 |
| Equity | 5.860 | 5.668 | 5.627 | 5.623 | 5.231 | 4.252 | 3.019 | 2.713 | 2.179 | 709 | 547 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 208 | 13 | 13 |
| Total debt | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 208 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |