| Revenue | DKK -27K | -29% |
| EBITDA | DKK -27K | +32% |
| Net profit | DKK 464K | +359% |
| Total assets | DKK 4,1M | -10% |
| Equity | DKK 4,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | -25 | -7 | -6 | -8 | -6 | -6 | -7 | -9 | -38 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBITDA | 61 | 40 | -12 | -11 | -25 | -7 | -6 | -8 | -6 | -6 | -7 | -9 | -40 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 40 | -12 | -11 | -25 | -7 | -6 | -8 | -6 | -6 | -7 | -9 | -40 | -27 |
| Net financials | 69 | 51 | -1 | -0 | -0 | 1.000 | 2 | 0 | -51 | -54 | -60 | 215 | 126 | 521 |
| Profit before tax | 58 | 39 | -13 | -11 | -25 | 993 | -4 | -8 | -57 | -59 | -67 | 206 | 86 | 482 |
| Tax | -4 | -3 | -3 | 1 | -11 | -9 | -1 | -1 | 6 | -0 | -0 | -10 | -16 | 18 |
| Net profit | 61 | 42 | -10 | -12 | -15 | 1.002 | -3 | -7 | -63 | -59 | -67 | 216 | 101 | 464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 990 | 837 | 812 | 832 | 1.076 | 1.020 | 2.098 | 1.982 | 1.982 | 1.868 | 3.042 | 4.537 | 4.099 |
| Equity | 135 | 131 | 120 | 109 | 94 | 1.045 | 989 | 928 | 754 | 295 | -4 | 212 | 3.733 | 4.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 860 | 717 | 704 | 738 | 31 | 31 | 1.170 | 1.227 | 1.687 | 1.872 | 2.830 | 804 | 37 |
| Total debt | 806 | 860 | 717 | 704 | 738 | 31 | 31 | 1.170 | 1.227 | 1.687 | 1.872 | 2.830 | 804 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |