| Revenue | DKK 1,3M | +4% |
| EBITDA | DKK 1,3M | +4% |
| Net profit | DKK 666K | +5% |
| Total assets | DKK 12,1M | +9% |
| Equity | DKK 4M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -62 | — | 64 | 123 | 1.817 | 811 | 854 | 848 | 823 | 1.245 | 1.297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -62 | 100 | 64 | 123 | 1.817 | 811 | 854 | 848 | 823 | 1.245 | 1.297 |
| Depreciation & amort. | -0 | -0 | -4 | 22 | 24 | -25 | -101 | -94 | -95 | -95 | -119 | -152 | -153 |
| EBIT | -6 | -6 | -66 | 78 | 41 | 98 | 1.716 | 716 | 759 | 753 | 704 | 1.094 | 1.143 |
| Net financials | -4 | -4 | -32 | -54 | -58 | -59 | -212 | -236 | -174 | -166 | -228 | -284 | -289 |
| Profit before tax | -10 | -10 | -98 | 24 | -17 | 39 | 1.504 | 480 | 585 | 586 | 476 | 810 | 854 |
| Tax | -3 | -3 | -25 | 5 | -4 | 9 | 326 | 106 | 129 | 129 | 105 | 178 | 188 |
| Net profit | -8 | -8 | -73 | 20 | -13 | 30 | 1.178 | 374 | 457 | 457 | 371 | 631 | 666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 8 | 1.494 | 1.835 | 1.825 | 1.950 | 10.602 | 8.033 | 7.814 | 7.612 | 9.905 | 11.097 | 12.087 |
| Equity | -121 | -128 | -202 | -182 | -195 | -165 | 1.012 | 1.387 | 1.843 | 2.301 | 2.672 | 3.303 | 3.969 |
| Long-term debt | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.713 |
| Short-term debt | 127 | 136 | 1.686 | 1.991 | 1.989 | 2.068 | 9.565 | 6.592 | 5.901 | 5.224 | 7.112 | 7.593 | 155 |
| Total debt | 127 | 136 | 1.686 | 1.991 | 1.989 | 2.068 | 9.565 | 6.592 | 5.901 | 5.224 | 7.112 | 7.593 | 7.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JD Holding Sønderborg ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schneefeldt | Management | 0 companies |