| Revenue | DKK -2K | +33% |
| EBITDA | DKK -2K | -33% |
| Net profit | DKK -185K | -40% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 427K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 99 | 0 | -3 | 5 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 95 | -3 | -3 | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 95 | -3 | -3 | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Net financials | 0 | 0 | -1 | 23 | 103 | 118 | 129 | 20 | 54 | 0 | -80 | -168 | -235 |
| Profit before tax | 30 | 95 | -4 | 20 | 106 | 116 | 127 | 19 | 52 | -1 | -81 | -170 | -237 |
| Tax | 8 | 24 | -1 | -6 | 1 | -0 | -0 | -1 | -1 | -12 | -18 | -37 | -52 |
| Net profit | 23 | 72 | -3 | 26 | 105 | 117 | 128 | 20 | 53 | 11 | -63 | -132 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 595 | 562 | 378 | 486 | 600 | 726 | 747 | 5.610 | 8.662 | 8.622 | 12.388 | 12.398 |
| Equity | 576 | 551 | 449 | 375 | 480 | 596 | 724 | 743 | 797 | 808 | 745 | 612 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 44 | 114 | 4 | 7 | 4 | 3 | 4 | 4.813 | 7.854 | 7.877 | 11.776 | 11.971 |
| Total debt | 132 | 44 | 114 | 4 | 7 | 4 | 3 | 4 | 4.813 | 7.854 | 7.877 | 11.776 | 11.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JS Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
ELBGT Holding ApS | Company | 15.0% | 15.0% | 2025 |
Vital Fred Holding ApS | Company | 15.0% | 15.0% | 2025 |
CAGT Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Jan Stig Andersen | Audit | 0 companies |