| Revenue | DKK 152K | +9% |
| EBITDA | DKK 148K | +9% |
| Net profit | DKK 152K | +9% |
| Total assets | DKK 165K | +8% |
| Equity | DKK 152K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -145 | 144 | 142 | 145 | 157 | 178 | 142 | 144 | 143 | 147 | 147 | 140 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -141 | 139 | 138 | 140 | 153 | 174 | 138 | 142 | 141 | 144 | 144 | 136 | 148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -141 | 139 | 138 | 140 | 153 | 174 | 138 | 142 | 141 | 144 | 144 | 136 | 148 |
| Net financials | -3 | -2 | 2 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 4 | 4 | 4 |
| Profit before tax | -141 | -143 | 142 | 144 | 147 | 160 | 181 | 145 | 149 | 148 | 151 | 148 | 140 | 152 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -141 | -143 | 142 | 144 | 147 | 160 | 181 | 145 | 149 | 148 | 151 | 148 | 140 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 165 | 155 | 157 | 160 | 173 | 194 | 158 | 180 | 162 | 165 | 161 | 153 | 165 |
| Equity | 141 | 143 | 142 | 144 | 147 | 160 | 181 | -0 | 74 | 148 | 151 | 148 | 140 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -13 | -23 | 14 | 13 | 14 | 13 | 13 | 13 | 105 | 14 | 15 | 14 | 13 | 13 |
| Total debt | -13 | -23 | 14 | 13 | 14 | 13 | 13 | 13 | 105 | 14 | 15 | 14 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2020 | — | — |
GE Management | Management | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carsten Warburg | Management | 0 companies |
| Glen Emanuel Hilt | Management | 0 companies |