| Revenue | DKK -109K | -114% |
| EBITDA | DKK -1,2M | -560% |
| Net profit | DKK -1,2M | -506% |
| Total assets | DKK 762K | -42% |
| Equity | DKK -952K | -437% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -25 | -28 | -136 | 9 | -26 | -25 | -30 | 58 | 76 | 87 | 149 | 802 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -130 | -278 | -0 | -102 | -128 | -984 | -1.092 |
| EBITDA | -52 | -25 | -28 | -136 | 9 | -26 | -200 | -160 | -220 | 74 | -15 | 21 | -182 | -1.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -12 | -24 | -45 | -31 |
| EBIT | -52 | -25 | -28 | -136 | 9 | -26 | -200 | -160 | -220 | 65 | -27 | -3 | -227 | -1.232 |
| Net financials | -4 | 4 | 170 | -6 | 1 | -6 | 0 | 3 | -2 | -25 | -16 | -16 | -45 | -33 |
| Profit before tax | -56 | -21 | 142 | -142 | 10 | -32 | -199 | -157 | -222 | 41 | -43 | -19 | -273 | -1.266 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -9 | -0 | -69 | -31 |
| Net profit | -56 | -21 | 142 | -142 | 10 | -32 | -199 | -157 | -222 | 40 | -34 | -18 | -204 | -1.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 375 | 379 | 327 | 326 | 361 | 221 | 229 | 291 | 373 | 428 | 522 | 1.314 | 762 |
| Equity | 122 | 100 | 242 | 100 | 110 | 78 | -122 | -279 | -501 | -461 | -495 | -514 | 283 | -952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 352 | 608 | 628 | 742 | 860 | 755 | 1.551 |
| Short-term debt | 269 | 275 | 137 | 227 | 216 | 283 | 208 | 156 | 184 | 205 | 181 | 176 | 277 | 163 |
| Total debt | 269 | 275 | 137 | 227 | 216 | 283 | 343 | 508 | 792 | 833 | 923 | 1.036 | 1.032 | 1.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Audit | Audit | 2003 | — | — |
JH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HOLMBERG HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Rasmussen | Audit | 0 companies |
| Jesper Holmberg | Management | 0 companies |