| Revenue | DKK 56,4M | +8% |
| EBITDA | DKK 19,8M | +7% |
| Net profit | DKK 9,7M | +7% |
| Total assets | DKK 43,1M | -15% |
| Equity | DKK 34,3M | -23% |
| Employees | 106 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45.704 | 58.156 | 62.975 | 52.443 | 56.415 |
| Staff expenses | -23.618 | -28.153 | -27.551 | -33.576 | -36.248 |
| EBITDA | 22.086 | 30.003 | 33.177 | 18.478 | 19.811 |
| Depreciation & amort. | -7.598 | -8.106 | -7.342 | -7.878 | -7.481 |
| EBIT | 14.488 | 21.896 | 25.836 | 10.600 | 12.331 |
| Net financials | -563 | -125 | -25 | 354 | 119 |
| Profit before tax | 13.926 | 21.771 | 25.810 | 10.954 | 12.450 |
| Tax | 3.228 | 5.031 | 5.747 | 1.954 | 2.776 |
| Net profit | 10.698 | 16.740 | 20.063 | 9.000 | 9.675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.283 | 46.567 | 56.065 | 50.780 | 43.136 |
| Equity | 26.424 | 33.571 | 35.634 | 44.634 | 34.308 |
| Long-term debt | 1.034 | 197 | 203 | 217 | 0 |
| Short-term debt | 14.825 | 12.799 | 20.228 | 5.930 | 8.827 |
| Total debt | 15.859 | 12.996 | 20.432 | 6.147 | 8.827 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MG Management | Management | 2025 |
PA Management | Management | 2025 |
JA Founder | Founder | 2003 |
AA Management | Management | 2010 |
| Former (1) | ||
HA | Audit | 2003 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Ghanzanfar Aslam | Management | 0 companies |
| Henrik Ardal Andersen | Audit | 0 companies |
| Perviz Aslam | Management | 0 companies |
| Javed Aslam | Founder | 0 companies |
| Asghar Ali Aslam | Management | 0 companies |