| Revenue | DKK 1,3M | +20% |
| EBITDA | DKK 1,3M | +20% |
| Net profit | DKK 404K | +49% |
| Total assets | DKK 13,1M | -1% |
| Equity | DKK 3,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 620 | 633 | 601 | 386 | 571 | 636 | 650 | 650 | 1.110 | 1.253 | 1.239 | 1.113 | 1.341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | 582 | 601 | 386 | 571 | 636 | 650 | 650 | 1.110 | 1.253 | 1.239 | 1.113 | 1.341 |
| Depreciation & amort. | -179 | -179 | -179 | -168 | -159 | -159 | -159 | -159 | -409 | -504 | -519 | -520 | -520 |
| EBIT | 395 | 403 | 422 | 219 | 411 | 476 | 491 | 491 | 701 | 749 | 720 | 592 | 820 |
| Net financials | -82 | -50 | -71 | -18 | -7 | 7 | 72 | -119 | -283 | -184 | 765 | -244 | -304 |
| Profit before tax | 313 | 353 | 351 | 201 | 404 | 484 | 562 | 372 | 418 | 564 | 1.485 | 348 | 517 |
| Tax | 78 | 65 | 86 | 47 | 89 | 106 | 123 | 82 | 92 | 125 | 326 | 77 | 113 |
| Net profit | 235 | 288 | 265 | 154 | 315 | 377 | 439 | 290 | 326 | 440 | 1.159 | 271 | 404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.220 | 4.026 | 3.844 | 3.747 | 4.086 | 3.905 | 4.920 | 10.747 | 12.963 | 12.919 | 12.113 | 13.207 | 13.089 |
| Equity | 1.178 | 1.466 | 1.730 | 1.884 | 2.199 | 2.077 | 2.216 | 2.506 | 2.832 | 3.272 | 4.430 | 3.702 | 3.905 |
| Long-term debt | 1.822 | 1.622 | 1.582 | 1.502 | 1.423 | 1.342 | 1.260 | 1.175 | 7.919 | 7.504 | 6.217 | 8.304 | 7.897 |
| Short-term debt | 996 | 742 | 339 | 165 | 266 | 287 | 1.196 | 6.769 | 1.844 | 1.690 | 982 | 709 | 786 |
| Total debt | 2.818 | 2.365 | 1.921 | 1.667 | 1.689 | 1.629 | 2.456 | 7.944 | 9.763 | 9.195 | 7.199 | 9.013 | 8.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2003 | — | — |
JP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.J. RØRTEKNIK HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Jeppesen | Management | 0 companies |
| Jan Parmo Walsh Hansen | Management | 0 companies |