| Revenue | DKK -1,4M | +155% |
| EBITDA | DKK -1,8M | -95% |
| Net profit | DKK 18,2M | -12% |
| Total assets | DKK 332M | +5% |
| Equity | DKK 326,5M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.003 | 22.872 | 31.445 | 36.129 | 20.389 | 35.213 | 15.238 | 45.861 | 10.708 | 44.859 | -697 | -549 | -1.401 |
| Staff expenses | -440 | -363 | -257 | -127 | -127 | -127 | -120 | -5 | -124 | -127 | -124 | -350 | -356 |
| EBITDA | 26.590 | 22.509 | 31.188 | 36.002 | 20.262 | 35.086 | 15.118 | 45.856 | 10.583 | 44.732 | -820 | -900 | -1.758 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26.590 | 22.509 | 31.188 | 36.002 | 20.262 | 35.086 | 15.118 | 45.856 | 10.583 | 44.732 | -820 | -900 | -1.758 |
| Net financials | 0 | 0 | 0 | 2 | -90 | -99 | -53 | -84 | 178 | 155 | -30.173 | 26.982 | 26.164 |
| Profit before tax | 26.590 | 22.509 | 31.188 | 36.003 | 20.172 | 34.987 | 15.065 | 45.772 | 10.761 | 44.887 | -30.994 | 26.083 | 24.406 |
| Tax | 13 | -711 | -1 | 2.249 | 3.792 | 8.174 | 3.471 | 9.940 | 2.373 | 9.655 | -6.883 | 5.432 | 6.229 |
| Net profit | 26.576 | 23.220 | 31.189 | 33.755 | 16.380 | 26.813 | 11.593 | 35.832 | 8.388 | 35.231 | -24.111 | 20.650 | 18.177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219.633 | 242.807 | 274.138 | 312.115 | 329.982 | 355.321 | 236.220 | 281.798 | 284.556 | 322.722 | 297.083 | 316.684 | 332.031 |
| Equity | 219.357 | 242.577 | 273.766 | 307.520 | 323.900 | 350.714 | 232.307 | 268.139 | 276.528 | 311.759 | 287.648 | 308.299 | 326.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 230 | 372 | 4.595 | 6.082 | 4.607 | 3.913 | 13.658 | 8.028 | 10.963 | 9.435 | 8.385 | 5.179 |
| Total debt | 276 | 230 | 372 | 4.595 | 6.082 | 4.607 | 3.913 | 13.658 | 8.028 | 10.963 | 9.435 | 8.385 | 5.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2003 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Lisa Anker-Petersen | Founder | 0 companies |
| Jens Nissen Therkildsen | Chief Executive Officer | 0 companies |