| Revenue | DKK -19K | +48% |
| EBITDA | DKK -19K | -48% |
| Net profit | DKK -22K | -33% |
| Total assets | DKK 21K | -51% |
| Equity | DKK 12K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 52 | -1 | 18 | 132 | 32 | 24 | 5 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -110 | -3 | -6 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 52 | -1 | -55 | 21 | 29 | 18 | 5 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 52 | -1 | -55 | 21 | 29 | 18 | 5 | -13 | -19 |
| Net financials | 128 | 29 | -98 | -323 | -2 | -64 | -45 | -7 | -2 | -1 | -2 | -3 | -3 |
| Profit before tax | 128 | 29 | -98 | -323 | 50 | -65 | -100 | 14 | 27 | 17 | 3 | -16 | -22 |
| Tax | -0 | -0 | -0 | -0 | 7 | 3 | -10 | 5 | 6 | -18 | -0 | -0 | -0 |
| Net profit | 128 | 29 | -98 | -323 | 43 | -68 | -90 | 9 | 21 | 34 | 3 | -16 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 698 | 600 | 277 | 469 | 382 | 297 | 301 | 320 | 61 | 58 | 42 | 21 |
| Equity | 488 | 517 | 419 | 96 | 140 | 72 | -18 | -9 | 12 | 47 | 50 | 33 | 12 |
| Long-term debt | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 181 | 181 | 11 | 329 | 310 | 316 | 309 | 307 | 14 | 9 | 9 | 9 |
| Total debt | 136 | 181 | 181 | 181 | 329 | 310 | 316 | 309 | 307 | 14 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |