| Revenue | DKK -104K | -51% |
| EBITDA | DKK -104K | +51% |
| Net profit | DKK -215K | +39% |
| Total assets | DKK 13,7M | +0% |
| Equity | DKK 7,9M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 | -356 | -203 | -212 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -356 | -203 | -212 | -104 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -31 |
| EBIT | 7 | -387 | -234 | -243 | -135 |
| Net financials | -553 | -73 | -26 | -110 | -80 |
| Profit before tax | -545 | -460 | -259 | -353 | -215 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -545 | -460 | -259 | -353 | -215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.930 | 14.796 | 13.261 | 13.630 | 13.683 |
| Equity | 10.876 | 9.941 | 8.478 | 8.125 | 7.910 |
| Long-term debt | 4.190 | 4.152 | 4.114 | 4.076 | 4.047 |
| Short-term debt | 864 | 703 | 670 | 1.429 | 1.726 |
| Total debt | 5.054 | 4.855 | 4.783 | 5.505 | 5.773 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |