| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 244K | +0% |
| Equity | DKK 231K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -16 | -2 | -7 | -7 | -8 | -7 | -11 | -7 | -8 | -8 | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | -43 | -2 | -7 | -7 | -8 | -7 | -11 | -7 | -8 | -8 | -5 | 0 |
| Depreciation & amort. | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -48 | -7 | -7 | -7 | -8 | -7 | -11 | -7 | -8 | -8 | -5 | 0 |
| Net financials | -37 | -32 | -28 | 144 | 371 | 3 | 1 | -2 | -5 | -135 | 45 | 0 | 0 |
| Profit before tax | -199 | -80 | -34 | 137 | 364 | -5 | -5 | -12 | -13 | -143 | 37 | -5 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -199 | -80 | -34 | 137 | 364 | -5 | -5 | -12 | -13 | -143 | 37 | -5 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 810 | 712 | 723 | 1.087 | 382 | 383 | 362 | 349 | 206 | 244 | 244 | 244 |
| Equity | 691 | 611 | 577 | 713 | 1.077 | 372 | 367 | 354 | 342 | 199 | 236 | 231 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 199 | 135 | 10 | 10 | 10 | 16 | 7 | 7 | 7 | 8 | 13 | 13 |
| Total debt | 174 | 199 | 135 | 10 | 10 | 10 | 16 | 7 | 7 | 7 | 8 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Audit | 2004 | — | — | |
SO Unofficial title | Unofficial title | 2006 | — | — |
OL Unofficial title | Unofficial title | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
CARNO HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Steen Ole Larsen | Unofficial title | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |
| Arne Vorum Smalby | Board of Directors | 0 companies |
| Henning Agersborg Jensen | Board of Directors | 0 companies |