| Revenue | DKK -342K | -186% |
| EBITDA | DKK -3,6M | -111% |
| Net profit | DKK -5,4M | -122% |
| Total assets | DKK 168,7M | -4% |
| Equity | DKK 93,7M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 60 | -80 | 239 | 277 | 697 | 837 | 449 | 457 | -2.110 | 398 | -342 |
| Staff expenses | -88 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -395 | -675 | -289 | -0 |
| EBITDA | -7 | -210 | 68 | 282 | 392 | 15.518 | 1.648 | 4.865 | 9.053 | -1.747 | 33.797 | -3.580 |
| Depreciation & amort. | -64 | -32 | -0 | -0 | -0 | -20 | -76 | -118 | -239 | -430 | -402 | -332 |
| EBIT | -72 | -242 | 68 | 282 | 392 | 15.498 | 1.572 | 4.746 | 8.814 | -2.177 | 33.395 | -3.912 |
| Net financials | -56 | 23 | -163 | -118 | -179 | -1.023 | -916 | -1.263 | -998 | -1.387 | -2.558 | -2.179 |
| Profit before tax | -128 | -219 | -95 | 163 | 213 | 14.474 | 655 | 3.483 | 7.816 | -3.564 | 30.837 | -6.091 |
| Tax | -32 | -59 | -18 | 36 | 47 | 3.182 | 141 | 775 | 1.690 | -753 | 6.117 | -706 |
| Net profit | -96 | -160 | -76 | 128 | 166 | 11.292 | 514 | 2.708 | 6.126 | -2.810 | 24.720 | -5.385 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.503 | 5.207 | 7.874 | 9.589 | 9.677 | 86.802 | 97.605 | 108.485 | 135.698 | 167.680 | 175.319 | 168.678 |
| Equity | 599 | 438 | 362 | 490 | 656 | 11.948 | 12.463 | 15.170 | 62.856 | 77.372 | 97.169 | 93.739 |
| Long-term debt | 1.737 | 4.336 | 6.657 | 6.548 | 6.191 | 39.392 | 39.374 | 53.410 | 63.101 | 73.797 | 61.596 | 58.275 |
| Short-term debt | 117 | 359 | 799 | 2.397 | 2.642 | 32.004 | 42.060 | 35.119 | 2.787 | 9.274 | 1.909 | 1.736 |
| Total debt | 1.854 | 4.695 | 7.456 | 8.944 | 8.834 | 71.397 | 81.435 | 88.529 | 65.888 | 83.071 | 63.504 | 60.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2014 | — | — |
PL Founder | Founder | 2003 | — | — |
PS Founder | Founder | 2003 | — | — |
KS Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Svenningsen | Management | 0 companies |
| Pia Larsen | Founder | 0 companies |
| Poul Skovslund Nielsen | Founder | 0 companies |
| Kasper Skovslund Nielsen | Founder | 0 companies |