| Revenue | DKK 11,6M | +54% |
| EBITDA | DKK 1,5M | +157% |
| Net profit | DKK 200K | +107% |
| Total assets | DKK 14,7M | -14% |
| Equity | DKK 4,1M | +5% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.673 | 7.604 | 9.205 | 9.917 | 15.819 | 14.579 | 16.279 | 21.628 | 18.249 | 9.356 | 14.158 | 12.498 | 7.566 | 11.623 |
| Staff expenses | -3.286 | -5.714 | -6.302 | -8.495 | -8.548 | -8.566 | -8.706 | -10.058 | -9.933 | -11.176 | -14.147 | -11.447 | -10.114 | -10.172 |
| EBITDA | 1.387 | 1.890 | 2.902 | 1.422 | 6.628 | 5.456 | 7.037 | 11.121 | 8.316 | -1.820 | 11 | 1.051 | -2.547 | 1.451 |
| Depreciation & amort. | -148 | 342 | 520 | -695 | -0 | -0 | -0 | -0 | -428 | -369 | -373 | -794 | -784 | -652 |
| EBIT | 1.239 | 1.548 | 2.382 | 727 | 6.628 | 5.456 | 7.037 | 11.121 | 7.888 | -2.190 | -362 | 256 | -3.332 | 799 |
| Net financials | -12 | -179 | -206 | -580 | -1.489 | -55 | -274 | -115 | -1.831 | -361 | -67 | -418 | -602 | -549 |
| Profit before tax | 1.227 | 1.369 | 2.176 | 147 | 5.139 | 5.400 | 6.763 | 11.007 | 6.057 | -2.551 | -429 | -161 | -3.933 | 250 |
| Tax | 311 | 339 | 518 | 29 | 1.110 | 1.188 | 1.488 | 2.422 | 1.393 | -344 | -112 | -3 | -865 | 50 |
| Net profit | 916 | 1.030 | 1.658 | 118 | 4.029 | 4.212 | 5.274 | 8.584 | 4.664 | -2.208 | -317 | -158 | -3.068 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.291 | 13.466 | 15.384 | 20.372 | 18.718 | 17.970 | 20.805 | 28.353 | 29.480 | 18.795 | 20.776 | 20.201 | 17.001 | 14.658 |
| Equity | 4.471 | 4.501 | 6.159 | 6.276 | 10.305 | 9.217 | 10.292 | 13.576 | 9.640 | 7.432 | 7.115 | 6.957 | 3.889 | 4.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.410 | 1.569 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.802 | 8.965 | 9.185 | 14.082 | 8.412 | 8.753 | 10.513 | 12.367 | 18.203 | 11.363 | 13.661 | 13.243 | 13.112 | 10.568 |
| Total debt | 5.802 | 8.965 | 9.185 | 14.082 | 8.412 | 8.753 | 10.513 | 14.778 | 19.772 | 11.363 | 13.661 | 13.243 | 13.112 | 10.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EV Management | Management | 2003 | — | — |
MW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAGERCRANTZ A/S | Company | 100.0% | 100.0% | 2021 |
EV HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Munk Møller | Chief Executive Officer | 0 companies |
| Eli Vestergaard Jensen | Management | 0 companies |
| Martin Warenholt | Management | 0 companies |
| Margit Kirstine Pedersen | Board of Directors | 0 companies |
| Per Brask Ikov | Board of Directors | 0 companies |
| Jannik Vestergaard Jensen | Board of Directors | 0 companies |
| Monica Magnusson | Board of Directors | 0 companies |
| Torgny Larsson | Board of Directors | 0 companies |
| Pontus Magnusson | Chairman | 0 companies |