| Revenue | DKK -21K | -44% |
| EBITDA | DKK -21K | +44% |
| Net profit | DKK 887K | +9% |
| Total assets | DKK 10,4M | +4% |
| Equity | DKK 10,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -8 | -7 | -9 | -9 | -11 | -10 | -12 | -10 | -19 | -16 | -18 | -38 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -8 | -25 | 1.092 | -11 | -11 | -10 | -12 | -10 | -19 | -17 | -18 | -38 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -8 | -25 | 1.092 | -11 | -11 | -10 | -12 | -10 | -19 | -17 | -18 | -38 | -21 |
| Net financials | -4.029 | 1.405 | 39 | -1.844 | 402 | 404 | 357 | 319 | 170 | 7.930 | -565 | 310 | 948 | 818 |
| Profit before tax | -3.997 | 1.398 | 14 | -751 | 392 | 393 | 347 | 307 | 159 | 7.911 | -582 | 291 | 910 | 797 |
| Tax | 1 | 0 | 1 | -4 | 7 | 20 | -10 | -13 | 4 | 1.665 | -233 | 62 | 96 | -90 |
| Net profit | -3.997 | 1.398 | 14 | -747 | 385 | 373 | 357 | 319 | 155 | 6.247 | -348 | 230 | 813 | 887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.169 | 0 | 4.529 | 3.792 | 4.179 | 4.555 | 5.251 | 5.079 | 5.143 | 11.569 | 9.491 | 9.225 | 9.978 | 10.369 |
| Equity | 4.117 | 0 | 4.489 | 3.742 | 4.127 | 4.448 | 4.752 | 5.017 | 5.117 | 11.307 | 9.459 | 9.188 | 9.941 | 10.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -53 | 0 | 40 | 50 | 53 | 106 | 499 | 62 | 26 | 262 | 32 | 36 | 38 | 41 |
| Total debt | -53 | 0 | 40 | 50 | 53 | 106 | 499 | 62 | 26 | 262 | 32 | 36 | 38 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|