| Revenue | DKK 204K | -12% |
| EBITDA | DKK 483K | -46% |
| Net profit | DKK 5,3M | +4% |
| Total assets | DKK 54,7M | +13% |
| Equity | DKK 37,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 | -60 | 84 | 307 | -22 | -54 | 209 | 90 | 11 | 26 | 232 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 5 | -60 | 84 | 307 | -22 | -54 | 209 | 2.565 | 270 | -1.287 | 897 | 483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 5 | -60 | 84 | 307 | -22 | -54 | 209 | 2.565 | 270 | -1.287 | 897 | 483 |
| Net financials | 660 | -1.216 | 964 | 2.398 | 1.300 | 10.563 | -3.656 | 10 | 2.970 | 1.270 | 9.875 | 4.804 | 4.994 |
| Profit before tax | 650 | -1.211 | 904 | 2.510 | 2.104 | 10.768 | -3.640 | 1.270 | 3.060 | 1.246 | 9.900 | 5.036 | 5.198 |
| Tax | 13 | 684 | 51 | -32 | -19 | -0 | -0 | -0 | 1 | -0 | -0 | -9 | -56 |
| Net profit | 637 | -1.895 | 853 | 2.542 | 2.123 | 10.811 | -3.604 | 1.270 | 3.059 | 1.246 | 9.900 | 5.045 | 5.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.002 | 17.297 | 28.896 | 29.218 | 31.022 | 33.907 | 18.828 | 14.070 | 21.960 | 27.754 | 43.585 | 48.487 | 54.653 |
| Equity | — | -797 | 57 | 2.598 | 4.722 | 15.533 | 11.929 | 13.199 | 16.258 | 17.504 | 27.405 | 32.450 | 37.704 |
| Long-term debt | 0 | 0 | 25.736 | 23.809 | 24.062 | 7.124 | 4.265 | 0 | 0 | 2.671 | 9.973 | 10.199 | 10.409 |
| Short-term debt | 16.904 | 17.996 | 2.941 | 2.792 | 2.238 | 11.250 | 2.634 | 871 | 5.702 | 7.579 | 6.208 | 5.838 | 6.541 |
| Total debt | 16.904 | 17.996 | 28.677 | 26.601 | 26.300 | 18.374 | 6.899 | 871 | 5.702 | 10.250 | 16.181 | 16.037 | 16.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| E. HAAMANN A/S | Audit | 0 companies |