| Revenue | DKK -4K | -104% |
| EBITDA | DKK -4K | -104% |
| Net profit | DKK 28K | +102% |
| Total assets | DKK 3K | -41% |
| Equity | DKK -178K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -5 | -4 | -4 | -61 | -4 | -13 | 33 | -6 | 103 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -787 | -6 | -5 | -4 | -4 | -61 | -4 | -16 | 33 | -6 | 103 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -787 | -6 | -5 | -4 | -4 | -61 | -4 | -17 | 33 | -6 | 103 | -4 |
| Net financials | 367 | 76 | 112 | 227 | -78 | 7 | 13 | 8 | 21 | 7 | -1.424 | -2 |
| Profit before tax | -419 | 70 | 107 | 223 | -82 | -54 | 9 | -9 | 54 | 1 | -1.321 | -6 |
| Tax | -55 | -0 | -0 | -10 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -34 |
| Net profit | -364 | 70 | 107 | 233 | -82 | -46 | 9 | -9 | 54 | 1 | -1.321 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1.077 | 1.205 | 1.451 | 1.368 | 1.380 | 1.435 | 1.432 | 1.424 | 1.429 | 5 | 3 |
| Equity | 777 | 847 | 954 | 1.187 | 1.105 | 1.059 | 1.068 | 1.059 | 1.113 | 1.114 | -206 | -178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 230 | 251 | 264 | 263 | 320 | 367 | 373 | 311 | 315 | 212 | 181 |
| Total debt | 217 | 230 | 251 | 264 | 263 | 320 | 367 | 373 | 311 | 315 | 212 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2003 | — | — |
Sd Founder | Founder | 2003 | — | — |
MN Audit | Audit | 2008 | — | — |
LH Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Evers | Management | 0 companies |
| Sam de Jongh Hepworth | Founder | 0 companies |
| Mogens Nygaard | Audit | 0 companies |
| Lars Henriksen | Founder | 0 companies |