| Revenue | DKK -73K | +307% |
| EBITDA | DKK -73K | -307% |
| Net profit | DKK 76K | -89% |
| Total assets | DKK 2,6M | -6% |
| Equity | DKK 2,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | -18 | -73 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 222 | 155 | 313 | -268 | 345 | -141 | -18 | -24 | -16 | -17 | -18 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 222 | 155 | 313 | -268 | 345 | -141 | -18 | -24 | -16 | -17 | -18 | -73 |
| Net financials | 10 | -45 | -22 | 38 | -24 | -1 | -17 | 485 | 286 | 922 | -114 | 687 | 153 |
| Profit before tax | 5 | 177 | 133 | 351 | -292 | 344 | -158 | 466 | 262 | 905 | -132 | 669 | 80 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 5 | 177 | 133 | 351 | -292 | 344 | -158 | 466 | 262 | 905 | -132 | 669 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 860 | 1.022 | 1.179 | 861 | 1.163 | 1.035 | 1.395 | 1.708 | 2.374 | 2.257 | 2.798 | 2.638 |
| Equity | 72 | 249 | 382 | 638 | 346 | 690 | 532 | 998 | 1.160 | 2.066 | 1.934 | 2.533 | 2.484 |
| Long-term debt | 0 | 398 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 213 | 268 | 541 | 514 | 473 | 503 | 397 | 548 | 309 | 323 | 265 | 154 |
| Total debt | 557 | 611 | 640 | 541 | 514 | 473 | 503 | 397 | 548 | 309 | 323 | 265 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 2003 | — | — |
JC Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juul-Hansen | Audit | 0 companies |
| Jane Cramer | Management | 0 companies |