| Revenue | DKK 3,9M | +2218% |
| EBITDA | DKK 3,9M | +2218% |
| Net profit | DKK 2,8M | +179% |
| Total assets | DKK 15,4M | +3% |
| Equity | DKK 11,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -27 | -26 | -23 | -54 | 213 | 153 | 181 | 124 | 95 | 177 | 167 | 3.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -27 | -26 | -23 | -54 | 213 | 153 | 181 | 124 | 95 | 523 | 167 | 3.868 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -27 | -26 | -23 | -54 | 213 | 153 | 181 | 124 | 95 | 523 | 167 | 3.868 |
| Net financials | 1.879 | 849 | 694 | 1.371 | 1.852 | 4.850 | -1.209 | -705 | -1.264 | 1.085 | 623 | 733 | 1.143 | -246 |
| Profit before tax | 1.875 | 845 | 667 | 1.345 | 1.829 | 4.796 | -996 | -553 | -1.083 | 1.209 | 718 | 1.257 | 1.310 | 3.622 |
| Tax | 88 | 92 | 110 | 88 | 30 | -17 | -118 | 272 | 61 | 266 | 151 | 293 | 290 | 778 |
| Net profit | 1.787 | 753 | 557 | 1.257 | 1.800 | 4.813 | -878 | -824 | -1.144 | 943 | 567 | 964 | 1.020 | 2.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.712 | 10.732 | 10.366 | 10.182 | 11.284 | 21.063 | 19.685 | 18.527 | 16.804 | 17.677 | 15.474 | 15.043 | 14.933 | 15.399 |
| Equity | 10.610 | 10.713 | 10.270 | 10.027 | 11.176 | 15.886 | 14.508 | 13.233 | 11.490 | 12.133 | 11.800 | 11.264 | 11.084 | 11.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.993 | 4.993 | 4.993 | 5.168 | 5.168 | 3.443 | 3.443 | 3.443 | 0 |
| Short-term debt | 101 | 19 | 96 | 155 | 108 | 184 | 184 | 301 | 147 | 376 | 231 | 260 | 330 | 4.221 |
| Total debt | 101 | 19 | 96 | 155 | 108 | 5.177 | 5.177 | 5.294 | 5.315 | 5.544 | 3.674 | 3.703 | 3.773 | 4.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bødker | Audit | 0 companies |