| Revenue | DKK -15K | -122% |
| EBITDA | DKK -15K | +96% |
| Net profit | DKK -20K | +95% |
| Total assets | DKK 239K | -49% |
| Equity | DKK 221K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.029 | 950 | 1.521 | 1.938 | 2.113 | 1.947 | 1.365 | 1.143 | 70 | -15 |
| Staff expenses | -649 | -814 | -1.142 | -1.412 | -1.678 | -1.698 | -1.761 | -1.084 | -470 | -0 |
| EBITDA | 380 | 135 | 379 | 526 | 435 | 249 | -396 | 45 | -400 | -15 |
| Depreciation & amort. | -11 | -5 | -0 | -0 | -4 | -4 | -7 | -7 | -0 | -0 |
| EBIT | 368 | 131 | 379 | 526 | 431 | 245 | -403 | 38 | -400 | -15 |
| Net financials | -17 | -13 | -11 | -14 | -12 | -13 | -38 | -44 | -10 | -5 |
| Profit before tax | 351 | 118 | 696 | 1.309 | 418 | 232 | -441 | -6 | -410 | -20 |
| Tax | 26 | 39 | 41 | 14 | 97 | 54 | -0 | 91 | -0 | -0 |
| Net profit | 325 | 79 | 655 | 1.296 | 321 | 178 | -441 | -97 | -410 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 790 | 1.197 | 1.842 | 2.125 | 2.235 | 1.574 | 1.615 | 465 | 239 |
| Equity | -117 | -38 | 371 | 896 | 1.217 | 1.395 | 954 | 857 | 447 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 829 | 827 | 947 | 809 | 743 | 506 | 758 | 18 | 18 |
| Total debt | 790 | 829 | 827 | 947 | 809 | 743 | 506 | 758 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meldgaard | Unofficial title | 0 companies |