| Revenue | DKK 10,1B | -16% |
| EBITDA | DKK 1,2B | +26% |
| Net profit | DKK 391,9M | +188% |
| Total assets | DKK 14,9B | -14% |
| Equity | DKK 8,3B | -3% |
| Employees | 722 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.198.796 | 4.751.793 | 5.984.362 | 6.268.498 | 6.259.656 | 5.354.387 | 9.906.799 | 19.653.149 | 12.012.383 | 10.108.681 |
| Staff expenses | -525.067 | -492.497 | -488.969 | -470.366 | -530.421 | -493.327 | -473.375 | -524.435 | -564.163 | -633.645 |
| EBITDA | -1.390.673 | 1.344.441 | -89.310 | 548.419 | 1.336.148 | 766.032 | 3.005.247 | 6.080.467 | 924.522 | 1.167.080 |
| Depreciation & amort. | -933.514 | -735.047 | -702.026 | -651.448 | -598.721 | -658.989 | -691.113 | -722.654 | 606.243 | 661.137 |
| EBIT | -2.324.187 | 609.394 | -791.336 | -103.029 | 737.427 | 107.043 | 2.314.134 | 5.357.813 | 318.279 | 505.943 |
| Net financials | 198.168 | 417.694 | -109.477 | -936.894 | -481.145 | -268.917 | -231.759 | -95.664 | -83.771 | -10.664 |
| Profit before tax | -1.170.101 | 1.027.088 | -900.813 | -1.039.923 | 256.282 | -161.874 | 2.082.375 | 5.262.149 | 234.508 | 495.279 |
| Tax | 477.959 | 95.128 | -191.268 | -63.508 | 177.375 | -16.447 | 489.626 | 1.146.592 | 98.612 | 103.330 |
| Net profit | -1.648.060 | 931.960 | -709.545 | 727.928 | 78.907 | -145.427 | 1.592.749 | 4.115.557 | 135.896 | 391.949 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.703.375 | 13.081.203 | 12.417.434 | 12.090.096 | 9.830.592 | 9.365.554 | 13.292.183 | 20.127.455 | 17.289.054 | 14.917.261 |
| Equity | 3.319.961 | 4.189.030 | 3.480.633 | 4.210.302 | 2.792.192 | 2.636.578 | 2.978.095 | 8.192.208 | 8.636.049 | 8.335.726 |
| Long-term debt | 1.823.827 | 2.814.878 | 3.202.507 | 3.636.311 | 3.837.833 | 3.695.459 | 3.812.379 | 3.442.428 | 5.256.228 | 4.093.789 |
| Short-term debt | 2.273.575 | 2.446.314 | 1.943.148 | 2.473.316 | 1.884.446 | 1.654.185 | 4.741.771 | 6.258.888 | 3.396.777 | 2.487.746 |
| Total debt | 4.097.402 | 5.261.192 | 5.145.655 | 6.109.627 | 5.722.279 | 5.349.644 | 8.554.150 | 9.701.316 | 8.653.005 | 6.581.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
MP Deputy | Deputy | 2012 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JR Deputy | Deputy | 2012 | — | — |
MS Deputy | Deputy | 2014 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KE Deputy | Deputy | 2018 | — | — |
MH Management | Management | 2019 | — | — |
AA Deputy | Deputy | 2012 | — | — |
CT Management | Management | 2006 | — | — |
TD Management | Management | 2012 | — | — |
AH | Deputy | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsted A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Morten Pindstrup | Deputy | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Ole Thomsen | Chief Executive Officer | 0 companies |
| Jørgen Rosenlund Nielsen | Deputy | 0 companies |
| Marie Søndergaard | Deputy | 0 companies |
| Mads Nipper | Chief Executive Officer | 0 companies |
| Karsten Erling Jensen | Deputy | 0 companies |
| Morten Hultberg Buchgreitz | Management | 0 companies |
| Alf Alfsonsøn Midjord | Deputy | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| Allan Holger Buhl Bøgfeldt | Deputy | 0 companies |
| Henrik Gaarn Bak | Board of Directors | 0 companies |
| Ole Bjørn Svensson | Board of Directors | 0 companies |
| Mikkel Friis-Olsen | Deputy Chairman | 0 companies |
| Ole Henriksen | Board of Directors | 0 companies |
| Jakob Bøss | Board of Directors | 0 companies |
| Jan Hvidberg | Board of Directors | 0 companies |
| Thomas Emig | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Benny Gøbel | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Chairman | 0 companies |
| Nicolai Karl Jensen | Board of Directors | 0 companies |
| Carsten Krogsgaard Thomsen | Chairman | 0 companies |
| Hanne Legardt Blume Levy | Deputy Chairman | 0 companies |
| Rikke Annette Steensborg | Board of Directors | 0 companies |
| Thorkild Meiner-Jensen | Board of Directors | 0 companies |
| Jeppe Hoff Nielsen | Board of Directors | 0 companies |
| Gert Christiansen | Board of Directors | 0 companies |
| Daniel Lerup | Chairman | 0 companies |
| Michael Steen-Knudsen | Chairman | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Henriette Fenger Ellekrog | Chairman | 0 companies |
| Peter Ole Berthelsen | Board of Directors | 0 companies |
| Viggo Rahbek Warming | Board of Directors | 0 companies |
| Marianne Wiinholt | Chairman | 0 companies |
| Anders Zoëga Hansen | Deputy Chairman | 0 companies |
| Nicolai Frederik Schmidt Carøe | Board of Directors | 0 companies |
| Anja Forup | Deputy Chairman | 0 companies |