| Revenue | DKK -31K | +6% |
| EBITDA | DKK -31K | -6% |
| Net profit | DKK -688K | -145% |
| Total assets | DKK 6,4M | -30% |
| Equity | DKK 6,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | -17 | -24 | -32 | -38 | -38 | -24 | -17 | -21 | -30 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 37 | -16 | -14 | -17 | -24 | -32 | -38 | -38 | -24 | -17 | -21 | -30 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 37 | -16 | -14 | -17 | -24 | -32 | -38 | -38 | -24 | -17 | -21 | -30 | -31 |
| Net financials | 306 | -360 | 137 | 394 | 235 | 636 | 16 | 142 | 107 | 1.556 | -376 | 871 | 2.044 | -831 |
| Profit before tax | 296 | -385 | 740 | 558 | 217 | 612 | -17 | 104 | 69 | 1.532 | -393 | 850 | 2.015 | -863 |
| Tax | 3 | -9 | 57 | 35 | -43 | 20 | -27 | -2 | 13 | 271 | -33 | 127 | 486 | -174 |
| Net profit | 293 | -376 | 683 | 523 | 260 | 592 | 11 | 105 | 56 | 1.261 | -360 | 723 | 1.528 | -688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.496 | 3.187 | 4.314 | 5.307 | 5.292 | 6.243 | 6.135 | 6.670 | 6.545 | 8.555 | 7.811 | 8.372 | 9.176 | 6.438 |
| Equity | 1.613 | 1.989 | 2.672 | 3.195 | 3.493 | 4.084 | 4.091 | 4.270 | 4.218 | 5.368 | 4.896 | 5.505 | 6.916 | 6.105 |
| Long-term debt | 0 | 0 | 118 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 449 | 0 |
| Short-term debt | 883 | -1.198 | 1.524 | 2.063 | 1.799 | 2.159 | 2.044 | 2.401 | 2.328 | 3.187 | 2.915 | 2.776 | 1.811 | 333 |
| Total debt | 883 | -1.198 | 1.642 | 2.112 | 1.799 | 2.159 | 2.044 | 2.401 | 2.328 | 3.187 | 2.915 | 2.867 | 2.260 | 333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|