| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | -28% |
| Net profit | DKK 196K | -53% |
| Total assets | DKK 3,3M | +6% |
| Equity | DKK 3,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 137 | 147 | 152 | 201 | 220 | — | — | — | — | — | — | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 137 | 147 | 152 | 201 | 220 | 0 | 0 | -0 | -0 | -1 | -1 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 137 | 147 | 152 | 201 | 220 | 0 | 0 | -0 | -0 | -1 | -1 | -2 | -2 |
| Net financials | 107 | 150 | 169 | 184 | 240 | 262 | 245 | 255 | 1.271 | 146 | -179 | 114 | 417 | 200 |
| Profit before tax | 101 | 147 | 169 | 184 | 240 | 262 | 245 | 255 | 1.270 | 146 | -180 | 113 | 415 | 197 |
| Tax | 0 | 2 | 5 | 7 | 9 | 9 | 8 | 9 | -0 | -0 | -0 | 0 | -0 | 1 |
| Net profit | 101 | 145 | 164 | 176 | 232 | 253 | 237 | 246 | 1.270 | 146 | -179 | 113 | 415 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 1.540 | 1.637 | 1.739 | 1.889 | 2.059 | 2.115 | 2.278 | 4.194 | 2.736 | 2.557 | 2.669 | 3.085 | 3.282 |
| Equity | 468 | 613 | 777 | 953 | 1.185 | 1.437 | 1.674 | 1.920 | 2.891 | 2.736 | 2.557 | 2.669 | 3.085 | 3.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 1.036 | 926 | 860 | 786 | 705 | 622 | 441 | 357 | 1.303 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.036 | 926 | 860 | 786 | 705 | 622 | 441 | 357 | 1.303 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Skovgaard Mortensen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |