| Revenue | DKK -2K | -87% |
| EBITDA | DKK -2K | +87% |
| Net profit | DKK -2K | +87% |
| Total assets | DKK 185 | — |
| Equity | DKK -103K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -14 | -12 | -0 | -7 | -10 | 2 | -25 | -12 | -12 | -12 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -14 | -12 | -0 | -7 | -10 | 2 | -25 | -12 | -12 | -12 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -14 | -12 | -0 | -7 | -10 | 2 | -25 | -12 | -12 | -12 | -2 |
| Net financials | -373 | -394 | -808 | -396 | -402 | -385 | -2 | -0 | -0 | -0 | 0 | -0 | -0 |
| Profit before tax | -387 | -404 | -822 | -408 | -402 | -393 | -12 | 2 | -25 | -12 | -12 | -12 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -387 | -404 | -822 | -408 | -402 | -393 | -12 | 2 | -25 | -12 | -12 | -12 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -16.718 | -17.123 | -17.945 | -18.353 | -18.755 | -19.148 | -19.160 | -41 | -66 | -78 | -89 | -101 | -103 |
| Long-term debt | 16.701 | 17.521 | 17.924 | 18.330 | 18.732 | 19.137 | 19.139 | 22 | 22 | 22 | 22 | 22 | 22 |
| Short-term debt | 17 | 17 | 21 | 23 | 23 | 10 | 21 | 19 | 44 | 55 | 67 | 79 | 81 |
| Total debt | 16.718 | 17.538 | 17.945 | 18.353 | 18.755 | 19.148 | 19.160 | 41 | 66 | 78 | 89 | 101 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2019 | — | — |
ED Management | Management | 2024 | — | — |
MC Management | Management | 2021 | — | — |
YE Management | Management | 2019 | — | — |
YF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick El Kallassi | Management | 0 companies |
| Eivind Dam Jensen | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Yaacoub El Kallassi | Management | 0 companies |
| Yaacoub Fakhr El Kallassi | Management | 0 companies |
| Yaacoub Fakher El Kallassi | Board of Directors | 0 companies |
| Peter Yaacoub El Kallassi | Board of Directors | 0 companies |
| Patrick Yaacoub El Kallassi | Board of Directors | 0 companies |