| Revenue | DKK -550K | -124% |
| EBITDA | DKK -1,1M | -161% |
| Net profit | DKK -632K | -133% |
| Total assets | DKK 8,1M | -6% |
| Equity | DKK 7,9M | -7% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 52 | 837 | 143 | 2.283 | -550 |
| Staff expenses | -303 | -446 | -341 | -499 | -545 |
| EBITDA | -251 | 391 | -198 | 1.784 | -1.095 |
| Depreciation & amort. | -104 | -104 | -104 | -0 | -0 |
| EBIT | -355 | 287 | -302 | 1.784 | -1.095 |
| Net financials | -86 | 66 | 124 | 140 | 296 |
| Profit before tax | -441 | 353 | -178 | 1.924 | -800 |
| Tax | -0 | 81 | -0 | -0 | -168 |
| Net profit | -441 | 272 | -178 | 1.924 | -632 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.929 | 9.508 | 9.032 | 8.622 | 8.084 |
| Equity | 943 | 6.806 | 6.644 | 8.567 | 7.936 |
| Long-term debt | 2.203 | 2.004 | 1.792 | 0 | 0 |
| Short-term debt | 1.784 | 698 | 596 | 55 | 149 |
| Total debt | 3.986 | 2.702 | 2.389 | 55 | 149 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SC Management | Management | 2009 – 2024 |
KH Management | Management | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2003 – 2007 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Hviid | Management | 0 companies |
| Kent Hermann Hansen | Management | 0 companies |
| Louise Skafte Hviid | Board of Directors | 0 companies |
| Torben Fogh Møller | Chairman | 0 companies |
| Vagn Nielsen Lind | Chairman | 0 companies |
| Erik Klint Rasmussen | Board of Directors | 0 companies |
| Jan Palsgaard Andersen | Board of Directors | 0 companies |
| Niels Henry Andersen | Board of Directors | 0 companies |
| Sanne Skafte Hviid | Chairman | 0 companies |