| Revenue | DKK -11K | -6% |
| EBITDA | DKK -11K | +6% |
| Net profit | DKK 64K | -83% |
| Total assets | DKK 3,7M | -19% |
| Equity | DKK 3,7M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -9 | -9 | -10 | -9 | -11 | -12 | -11 | -10 | -9 | -10 | -11 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -9 | -9 | -10 | -9 | -11 | -12 | -11 | -10 | -9 | -10 | -11 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -9 | -9 | -10 | -9 | -11 | -12 | -11 | -10 | -9 | -10 | -11 | -12 | -11 |
| Net financials | -182 | 177 | 231 | 208 | 490 | 479 | 1.053 | 556 | 664 | 1.086 | 1.196 | 864 | 475 | 94 |
| Profit before tax | -172 | 168 | 223 | 198 | 481 | 468 | 1.041 | 544 | 654 | 1.077 | 1.186 | 853 | 464 | 83 |
| Tax | -35 | 35 | 47 | 31 | 67 | 45 | 62 | -2 | -2 | -3 | 7 | -0 | 79 | 19 |
| Net profit | -137 | 133 | 176 | 167 | 413 | 423 | 979 | 547 | 655 | 1.080 | 1.179 | 853 | 385 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 1.298 | 1.375 | 1.401 | 1.664 | 1.937 | 2.736 | 2.966 | 3.271 | 3.516 | 4.295 | 4.648 | 4.611 | 3.716 |
| Equity | 1.255 | 1.291 | 1.368 | 1.393 | 1.656 | 1.929 | 2.728 | 2.958 | 3.263 | 3.508 | 4.287 | 4.640 | 4.524 | 3.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 87 | 27 |
| Total debt | -7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 87 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Jensen | Audit | 0 companies |