| Revenue | DKK -445K | +34% |
| EBITDA | DKK -915K | -14% |
| Net profit | DKK -8,9M | -129% |
| Total assets | DKK 206,3M | -14% |
| Equity | DKK 194,7M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 458 | — | -683 | -318 | -287 | -435 | -486 | -536 | -815 | -640 | -289 | -332 | -445 |
| Staff expenses | -1.003 | -750 | -0 | -750 | -495 | -500 | -340 | -340 | -340 | -340 | -340 | -340 | -470 | -470 |
| EBITDA | 1.306 | 1.216 | 0 | -1.433 | -813 | -787 | -775 | -826 | -876 | -1.155 | -980 | -629 | -802 | -915 |
| Depreciation & amort. | -4 | -4 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.302 | 1.212 | 0 | -1.436 | -813 | -787 | -775 | -826 | -876 | -1.155 | -980 | -629 | -802 | -915 |
| Net financials | -12.298 | -14.416 | 0 | 11.360 | -2.448 | 14.686 | 7.190 | 10.749 | 5.055 | 31.928 | -2.200 | 21.141 | 40.642 | -10.141 |
| Profit before tax | -6.896 | -11.145 | 0 | 9.925 | -3.262 | 13.900 | 6.415 | 9.923 | 4.179 | 30.773 | -3.180 | 20.512 | 39.839 | -11.056 |
| Tax | -1.639 | -2.543 | -0 | 2.705 | -108 | 3.067 | 1.518 | 2.187 | 1.074 | 6.374 | -635 | 4.495 | 8.760 | -2.155 |
| Net profit | -5.256 | -8.602 | 0 | 7.220 | -3.154 | 10.833 | 4.897 | 7.737 | 3.105 | 24.399 | -2.545 | 16.017 | 31.079 | -8.900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189.412 | 194.668 | 0 | 202.419 | 188.046 | 196.167 | 193.496 | 195.997 | 193.119 | 216.189 | 200.988 | 213.416 | 240.683 | 206.259 |
| Equity | 158.392 | 164.994 | 0 | 173.632 | 166.477 | 177.310 | 177.207 | 179.944 | 177.049 | 196.447 | 186.903 | 196.920 | 219.999 | 194.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Short-term debt | -31.020 | -29.674 | 0 | 28.787 | 21.568 | 18.857 | 16.289 | 16.028 | 16.045 | 19.716 | 14.060 | 16.471 | 20.659 | 11.535 |
| Total debt | -31.020 | -29.674 | 0 | 28.787 | 21.568 | 18.857 | 16.289 | 16.053 | 16.070 | 19.741 | 14.085 | 16.496 | 20.684 | 11.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Hansen | Management | 0 companies |