| Revenue | DKK -186K | -7% |
| EBITDA | DKK -736K | +18% |
| Net profit | DKK -1,1M | -104% |
| Total assets | DKK 204,2M | -7% |
| Equity | DKK 201,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 243 | — | -151 | -140 | -154 | -158 | -172 | -183 | -174 | -212 | -178 | -200 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -600 | -600 | -600 | -600 | -600 | -600 | -680 | -700 | -550 |
| EBITDA | 187 | 252 | 0 | -151 | -140 | -754 | -758 | -772 | -783 | -774 | -812 | -858 | -900 | -736 |
| Depreciation & amort. | -4 | -4 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 248 | 0 | -153 | -140 | -754 | -758 | -772 | -783 | -774 | -812 | -858 | -900 | -736 |
| Net financials | -15.499 | -13.115 | 0 | 10.468 | 2.652 | 17.016 | 1.902 | 10.857 | 3.493 | 23.078 | -10.212 | 16.930 | 35.067 | -364 |
| Profit before tax | -10.648 | -11.686 | 0 | 10.315 | 2.512 | 16.262 | 1.144 | 10.085 | 2.710 | 22.305 | -11.024 | 16.073 | 34.167 | -1.100 |
| Tax | -2.636 | -2.996 | -0 | 2.415 | 690 | 3.461 | 281 | 2.185 | 1.055 | 4.701 | -2.433 | 3.449 | 7.574 | -0 |
| Net profit | -8.012 | -8.689 | 0 | 7.900 | 1.822 | 12.801 | 863 | 7.900 | 1.654 | 17.604 | -8.591 | 12.624 | 26.593 | -1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195.282 | 203.799 | 0 | 216.208 | 216.416 | 231.827 | 229.378 | 241.150 | 181.530 | 202.436 | 187.533 | 200.730 | 219.156 | 204.159 |
| Equity | 192.489 | 201.179 | 0 | 214.225 | 215.047 | 227.849 | 227.712 | 235.613 | 176.267 | 193.760 | 185.056 | 197.565 | 210.158 | 201.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.792 | -2.621 | 0 | 1.983 | 1.368 | 3.979 | 1.666 | 5.538 | 5.264 | 8.676 | 2.477 | 3.165 | 8.999 | 3.101 |
| Total debt | -2.792 | -2.621 | 0 | 1.983 | 1.368 | 3.979 | 1.666 | 5.538 | 5.264 | 8.676 | 2.477 | 3.165 | 8.999 | 3.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wengel | Management | 0 companies |