| Revenue | DKK -21K | +25% |
| EBITDA | DKK -21K | -25% |
| Net profit | DKK -101K | -672% |
| Total assets | DKK 121K | -46% |
| Equity | DKK 117K | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 | -9 | 3 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -9 | 3 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -9 | 3 | -17 | -21 |
| Net financials | -1 | -1 | -1 | 0 | 1 |
| Profit before tax | 79 | -10 | 2 | -17 | -21 |
| Tax | 17 | -2 | 0 | -4 | 80 |
| Net profit | 62 | -8 | 2 | -13 | -101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 304 | 254 | 254 | 222 | 121 |
| Equity | 236 | 228 | 230 | 217 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 26 | 24 | 5 | 4 |
| Total debt | 68 | 26 | 24 | 5 | 4 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Founder | Founder | 2003 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2026 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Maria Samvik | Founder | 0 companies |
| Cecilie Frederikke Lindquist | Board of Directors | 0 companies |
| Hans Erling Jensen | Chairman | 0 companies |
| Caroline Amalie Johansen | Board of Directors | 0 companies |
| Anette Hansen | Board of Directors | 0 companies |