| Revenue | DKK 701K | +18% |
| EBITDA | DKK 128K | +133% |
| Net profit | DKK 53K | +107% |
| Total assets | DKK 102K | -51% |
| Equity | DKK -853K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 18 | 32 | 45 | 0 | 75 | 481 | 431 | 595 | 701 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -238 | -287 | -230 | -315 |
| EBITDA | -10 | 6 | 31 | 45 | -0 | 22 | 36 | -183 | -386 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -200 | -300 | -75 |
| EBIT | -10 | 6 | 31 | 45 | -0 | 22 | 11 | -383 | -686 | 53 |
| Net financials | 0 | 0 | -1 | -0 | -0 | -0 | -0 | 78 | -0 | 0 |
| Profit before tax | -10 | 6 | 31 | 45 | -0 | 22 | 11 | -304 | -686 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | 66 | -0 |
| Net profit | -10 | 6 | 31 | 45 | -0 | 22 | 11 | -238 | -752 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 91 | 163 | 208 | 159 | 160 | 575 | 441 | 210 | 102 |
| Equity | -30 | -24 | 7 | 51 | 51 | 73 | 84 | -154 | -907 | -853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 115 | 157 | 157 | 108 | 87 | 491 | 596 | 1.117 | 956 |
| Total debt | 35 | 115 | 157 | 157 | 108 | 87 | 491 | 596 | 1.117 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JR Management | Management | 2016 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KE Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING AF 5. JULI 2011 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Mingon | Chief Executive Officer | 0 companies |
| Jannie Reinbach | Management | 0 companies |
| Søren Christian Avdon Nielsen | Chief Executive Officer | 0 companies |
| Karl Erling Rytter Jensen | Founder | 0 companies |