| Revenue | — | — |
| EBITDA | DKK -16K | -145% |
| Net profit | DKK 1M | -18% |
| Total assets | DKK 16,3M | +6% |
| Equity | DKK 16,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | -84 | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -30 |
| EBITDA | 955 | -84 | -78 | -84 | -48 | -62 | -25 | -34 | -31 | -69 | -57 | 35 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -8 | -6 | -0 |
| EBIT | 955 | -84 | -78 | -84 | -48 | -62 | -25 | -34 | -32 | -77 | -65 | 28 | -16 |
| Net financials | 504 | 1.182 | 1.060 | 495 | 528 | 683 | -999 | 1.456 | 1.010 | 2.041 | -1.175 | 1.624 | 1.362 |
| Profit before tax | 1.459 | 1.097 | 982 | 411 | 480 | 621 | -1.025 | 1.422 | 963 | 1.979 | -1.259 | 1.536 | 1.269 |
| Tax | 126 | 280 | 244 | 97 | 106 | 142 | -232 | 326 | 217 | 455 | -279 | 315 | 268 |
| Net profit | 1.334 | 818 | 738 | 314 | 374 | 478 | -793 | 1.096 | 748 | 1.525 | -980 | 1.221 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.481 | 14.053 | 13.990 | 13.808 | 13.787 | 14.058 | 12.834 | 13.884 | 14.721 | 16.120 | 14.480 | 15.391 | 16.253 |
| Equity | 13.158 | 13.176 | 13.414 | 13.728 | 13.781 | 13.940 | 12.827 | 13.816 | 14.453 | 15.678 | 14.478 | 15.380 | 16.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 877 | 577 | 81 | 5 | 118 | 7 | 68 | 266 | 442 | 2 | 12 | 192 |
| Total debt | 323 | 877 | 577 | 81 | 5 | 118 | 7 | 68 | 266 | 442 | 2 | 12 | 192 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Jørgensen | Chairman | 0 companies |
| Ane Marie Dahl Jørgensen | Board of Directors | 0 companies |