| Revenue | DKK 5,3M | -5% |
| EBITDA | DKK 1,6M | -1% |
| Net profit | DKK 1M | +7% |
| Total assets | DKK 3,9M | +17% |
| Equity | DKK 2,6M | +63% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | -9 | -9 | -8 | -9 | -9 | -9 | -202 | 2.946 | 3.767 | 5.583 | 5.326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -2.259 | -2.955 | -3.916 | -3.679 |
| EBITDA | -1 | -9 | -9 | -9 | -8 | -9 | -9 | -9 | -347 | 687 | 811 | 1.666 | 1.647 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -174 | -174 | -363 | -369 |
| EBIT | -1 | -9 | -9 | -9 | -8 | -9 | -9 | -9 | -361 | 513 | 638 | 1.303 | 1.278 |
| Net financials | 7 | 7 | 7 | 7 | 8 | 7 | 6 | 4 | -7 | -35 | -96 | -92 | 12 |
| Profit before tax | 7 | -1 | -2 | -2 | -1 | -2 | -3 | -5 | -369 | 478 | 542 | 1.211 | 1.290 |
| Tax | 2 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -81 | 126 | 119 | 266 | 284 |
| Net profit | 5 | -2 | -1 | -1 | -1 | -1 | -2 | -4 | -287 | 352 | 422 | 944 | 1.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 194 | 193 | 191 | 191 | 189 | 187 | 183 | 1.791 | 2.056 | 2.018 | 3.327 | 3.908 |
| Equity | 187 | 185 | 184 | 183 | 182 | 181 | 179 | 175 | -113 | 239 | 661 | 1.605 | 2.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 1.904 | 1.818 | 1.357 | 1.722 | 1.297 |
| Total debt | 565 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 1.904 | 1.818 | 1.357 | 1.722 | 1.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2003 | — | — |
MK Management | Management | 2003 | — | — |
LK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADSTODONT ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Koch | Management | 0 companies |
| Michael Koch | Management | 0 companies |
| Lasse Koch | Management | 0 companies |