| Revenue | DKK -554K | +13% |
| EBITDA | DKK -554K | -13% |
| Net profit | DKK -554K | -13% |
| Total assets | DKK 2,7M | +29% |
| Equity | DKK -2,6M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -201 | -502 | -41 | -100 | -86 | -66 | -416 | -510 | -471 | -409 | -492 | -554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -201 | -502 | -41 | -100 | -86 | -66 | -416 | -510 | -471 | -409 | -492 | -554 |
| Depreciation & amort. | -429 | -1.494 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -486 | -1.696 | -502 | -41 | -100 | -86 | -66 | -416 | -510 | -471 | -409 | -492 | -554 |
| Net financials | -556 | -161 | -2.666 | -2.843 | -1.560 | 1.522 | -979 | -0 | -3 | -2 | -1 | -0 | -0 |
| Profit before tax | -1.042 | -1.857 | -3.169 | -2.885 | -1.660 | 1.435 | -1.045 | -416 | -513 | -473 | -411 | -492 | -554 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.042 | -1.857 | -3.169 | -2.885 | -1.660 | 1.435 | -1.045 | -416 | -513 | -473 | -411 | -492 | -554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.651 | 2.078 | 1.973 | 1.927 | 1.921 | 1.925 | 1.826 | 1.943 | 2.068 | 1.967 | 1.974 | 2.062 | 2.653 |
| Equity | -24.685 | -26.542 | -29.711 | -32.595 | -34.256 | -32.820 | -33.865 | -183 | -696 | -1.169 | -1.579 | -2.071 | -2.625 |
| Long-term debt | 27.303 | 28.575 | 31.651 | 34.489 | 36.103 | 34.708 | 35.617 | 1.666 | 2.066 | 2.929 | 3.028 | 3.068 | 4.213 |
| Short-term debt | 33 | 45 | 32 | 34 | 73 | 37 | 75 | 459 | 698 | 207 | 525 | 1.066 | 1.066 |
| Total debt | 27.336 | 28.620 | 31.683 | 34.522 | 36.176 | 34.745 | 35.691 | 2.125 | 2.764 | 3.136 | 3.553 | 4.134 | 5.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2003 | — | — |
YF Management | Management | 2019 | — | — |
ED Management | Management | 2024 | — | — |
MC Management | Management | 2021 | — | — |
PY Management | Management | 2019 | — | — |
YF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PATRIKA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick El Kallassi | Management | 0 companies |
| Yaacoub Fakher El Kallassi | Management | 0 companies |
| Eivind Dam Jensen | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Patrick Yaacoub El Kallassi | Management | 0 companies |
| Yaacoub Fakhr El Kallassi | Management | 0 companies |
| Patrick Yaacoub El Kallassi | Board of Directors | 0 companies |
| Yaacoub Fakher El Kallassi | Board of Directors | 0 companies |
| Peter Yaacoub El Kallassi | Board of Directors | 0 companies |