| Revenue | DKK -20K | +13% |
| EBITDA | DKK -20K | -13% |
| Net profit | DKK -222K | -142% |
| Total assets | DKK 3,6M | -8% |
| Equity | DKK 3,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -9 | -9 | -10 | -12 | -12 | -13 | -12 | -13 | -15 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -9 | -10 | -12 | -12 | -13 | -12 | -13 | -15 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -9 | -10 | -12 | -12 | -13 | -12 | -13 | -15 | -18 | -20 |
| Net financials | 151 | 304 | 409 | 543 | 353 | 375 | 42 | 501 | 666 | 444 | 258 | 667 | -202 |
| Profit before tax | 144 | 297 | 400 | 534 | 343 | 363 | 30 | 488 | 653 | 430 | 243 | 650 | -222 |
| Tax | 1 | 25 | 28 | 43 | 7 | 14 | -0 | 28 | 128 | 100 | 32 | 121 | -0 |
| Net profit | 144 | 272 | 372 | 491 | 337 | 348 | 30 | 459 | 525 | 330 | 211 | 528 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 751 | 1.076 | 1.558 | 1.844 | 2.100 | 2.075 | 2.497 | 3.091 | 3.447 | 3.379 | 3.879 | 3.564 |
| Equity | 480 | 702 | 1.024 | 1.515 | 1.801 | 2.098 | 2.075 | 2.480 | 2.950 | 3.224 | 3.377 | 3.847 | 3.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 49 | 52 | 43 | 44 | 2 | 0 | 17 | 141 | 224 | 1 | 33 | 0 |
| Total debt | 97 | 49 | 52 | 43 | 44 | 2 | 0 | 17 | 141 | 224 | 1 | 33 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|